| Ingresos TV | $699K |
| Bonus TV por Posición | $264K |
| Ingresos por partido | $0 |
| Patrocinio | $396K |
| Merchandising | $2.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $314K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.3M |
| Salarios personal | $29K |
| Amortización de Fichajes | $253K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $2.3M |
| Mantenimiento instalaciones | $854K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2028 | $4.2M | $6.7M | $-2.5M | $7.0M |
| Aug 2028 | $3.9M | $4.0M | $-134K | $9.3M |
| Jul 2028 | $4.7M | $3.9M | $832K | $9.3M |
| Jun 2028 | $5.3M | $3.1M | $2.2M | $12.8M |
| May 2028 | $4.0M | $4.6M | $-605K | $14.8M |
| Apr 2028 | $4.1M | $3.4M | $760K | $15.3M |
| Mar 2028 | $4.2M | $3.4M | $801K | $14.5M |
| Feb 2028 | $4.2M | $3.4M | $751K | $13.6M |
| Jan 2028 | $4.2M | $3.2M | $1.0M | $13.8M |
| Dec 2027 | $4.1M | $3.3M | $795K | $12.8M |
| Nov 2027 | $4.2M | $3.3M | $888K | $11.9M |
| Oct 2027 | $4.2M | $3.3M | $966K | $11.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.3M |
| Northwind Insurance | $2.5M |