| Ingresos TV | $722K |
| Bonus TV por Posición | $174K |
| Ingresos por partido | $46K |
| Patrocinio | $86K |
| Merchandising | $2.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $272K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.1M |
| Salarios personal | $49K |
| Amortización de Fichajes | $90K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $738K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $3.7M | $3.0M | $674K | $18.2M |
| Feb 2028 | $3.8M | $3.7M | $151K | $17.5M |
| Jan 2028 | $3.9M | $3.0M | $827K | $17.2M |
| Dec 2027 | $4.1M | $3.3M | $761K | $16.5M |
| Nov 2027 | $3.9M | $3.0M | $951K | $15.6M |
| Oct 2027 | $3.9M | $2.9M | $949K | $14.7M |
| Sep 2027 | $3.7M | $3.2M | $485K | $13.7M |
| Aug 2027 | $4.7M | $2.4M | $2.3M | $17.2M |
| Jul 2027 | $3.6M | $2.4M | $1.3M | $14.9M |
| Jun 2027 | $4.3M | $2.2M | $2.2M | $13.8M |
| May 2027 | $3.8M | $3.5M | $267K | $11.6M |
| Apr 2027 | $3.9M | $2.5M | $1.3M | $11.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $521K |
| Greenfield Foods | $508K |