| Ingresos TV | $5.1M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $0 |
| Patrocinio | $1.6M |
| Merchandising | $6.0M |
| Premio de Copa | $1.4M |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $1.4M |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.5M |
| Salarios personal | $8K |
| Amortización de Fichajes | $1.4M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2030 | $16.8M | $10.1M | $6.8M | $29.2M |
| May 2030 | $11.8M | $10.2M | $1.6M | $21.0M |
| Apr 2030 | $12.2M | $10.6M | $1.6M | $18.0M |
| Mar 2030 | $11.5M | $10.3M | $1.2M | $15.0M |
| Feb 2030 | $11.5M | $9.4M | $2.1M | $12.4M |
| Jan 2030 | $12.6M | $10.8M | $1.8M | $28.2M |
| Dec 2029 | $12.3M | $11.4M | $855K | $25.4M |
| Nov 2029 | $12.2M | $10.5M | $1.7M | $23.5M |
| Oct 2029 | $11.6M | $14.1M | $-2.5M | $20.7M |
| Sep 2029 | $28.5M | $11.8M | $16.7M | $22.2M |
| Aug 2029 | $11.2M | $10.8M | $380K | $4.5M |
| Jul 2029 | $11.9M | $9.2M | $2.7M | $15.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $912K |
| Meridian Group | $14.9M |
| Meridian Group | $13.6M |