| Ingresos TV | $2.7M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $0 |
| Patrocinio | $568K |
| Merchandising | $4.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $9.6M |
| Salarios personal | $79K |
| Amortización de Fichajes | $517K |
| Intereses de Deuda | $133K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2029 | $10.3M | $12.1M | $-1.7M | $-28.6M |
| Jul 2029 | $8.4M | $13.5M | $-5.1M | $-27.5M |
| Jun 2029 | $11.7M | $7.5M | $4.2M | $-22.8M |
| May 2029 | $7.8M | $8.4M | $-621K | $-27.5M |
| Abr 2029 | $7.9M | $7.9M | $27K | $-27.4M |
| Mar 2029 | $8.2M | $9.2M | $-1.1M | $-27.9M |
| Feb 2029 | $8.7M | $12.1M | $-3.4M | $-27.4M |
| Ene 2029 | $10.0M | $17.7M | $-7.7M | $-24.5M |
| Dic 2028 | $11.4M | $18.1M | $-6.7M | $-17.0M |
| Nov 2028 | $10.3M | $12.2M | $-1.9M | $-10.8M |
| Oct 2028 | $9.4M | $18.1M | $-8.7M | $-9.5M |
| Sep 2028 | $12.8M | $10.9M | $1.9M | $-1.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.1M |
| Northwind Insurance | $972K |
| Meridian Group | $4.8M |