| Ingresos TV | $2.6M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $258K |
| Patrocinio | $805K |
| Merchandising | $5.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.2M |
| Salarios personal | $61K |
| Amortización de Fichajes | $527K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2029 | $10.4M | $7.8M | $2.6M | $19.3M |
| Mar 2029 | $9.9M | $9.0M | $863K | $16.1M |
| Feb 2029 | $10.2M | $6.8M | $3.4M | $14.8M |
| Jan 2029 | $11.2M | $8.3M | $2.9M | $24.3M |
| Dec 2028 | $10.9M | $10.2M | $718K | $21.2M |
| Nov 2028 | $10.7M | $8.4M | $2.3M | $20.2M |
| Oct 2028 | $10.2M | $9.6M | $663K | $17.6M |
| Sep 2028 | $25.8M | $8.3M | $17.5M | $16.7M |
| Aug 2028 | $9.8M | $7.2M | $2.6M | $-1.1M |
| Jul 2028 | $11.6M | $6.6M | $5.0M | $68.3M |
| Jun 2028 | $12.6M | $5.7M | $6.9M | $63.1M |
| May 2028 | $8.8M | $7.9M | $893K | $55.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $912K |
| Vanguard Industries | $3.9M |
| Aurora Holdings | $4.9M |