| Ingresos TV | $1.8M |
| Bonus TV por Posición | $849K |
| Ingresos por partido | $0 |
| Patrocinio | $93K |
| Merchandising | $887K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.5M |
| Salarios personal | $22K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $840K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2032 | $3.6M | $2.3M | $1.3M | $99.9M |
| Apr 2032 | $3.6M | $2.4M | $1.2M | $99.5M |
| Mar 2032 | $3.7M | $3.0M | $649K | $99.1M |
| Feb 2032 | $3.8M | $2.1M | $1.7M | $98.9M |
| Jan 2032 | $5.0M | $2.3M | $2.7M | $97.7M |
| Dec 2031 | $5.8M | $3.7M | $2.0M | $95.4M |
| Nov 2031 | $5.4M | $3.2M | $2.2M | $93.7M |
| Oct 2031 | $6.2M | $3.1M | $3.1M | $91.9M |
| Sep 2031 | $7.0M | $3.8M | $3.2M | $88.9M |
| Aug 2031 | $3.9M | $2.7M | $1.3M | $85.9M |
| Jul 2031 | $3.9M | $2.6M | $1.3M | $84.7M |
| Jun 2031 | $3.8M | $2.9M | $900K | $83.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $946K |
| Greenfield Foods | $175K |