| Ingresos TV | $2.3M |
| Bonus TV por Posición | $125K |
| Ingresos por partido | $21K |
| Patrocinio | $31K |
| Merchandising | $431K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.0M |
| Salarios personal | $2K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $667K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2038 | $2.9M | $3.6M | $-748K | $45.5M |
| Aug 2038 | $3.1M | $4.3M | $-1.2M | $46.3M |
| Jul 2038 | $2.8M | $3.3M | $-502K | $47.4M |
| Jun 2038 | $2.7M | $4.3M | $-1.6M | $47.9M |
| May 2038 | $2.7M | $2.5M | $242K | $49.5M |
| Apr 2038 | $2.8M | $3.0M | $-243K | $49.3M |
| Mar 2038 | $2.7M | $2.4M | $328K | $49.5M |
| Feb 2038 | $2.7M | $2.4M | $311K | $49.2M |
| Jan 2038 | $3.0M | $2.6M | $375K | $48.9M |
| Dec 2037 | $2.7M | $2.4M | $313K | $48.5M |
| Nov 2037 | $2.8M | $3.2M | $-369K | $48.2M |
| Oct 2037 | $2.9M | $3.3M | $-388K | $48.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $185K |
| Greenfield Foods | $182K |