| Ingresos TV | $88K |
| Bonus TV por Posición | $45K |
| Ingresos por partido | $214K |
| Patrocinio | $115K |
| Merchandising | $2.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $179K |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $192K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.3M |
| Salarios personal | $52K |
| Amortización de Fichajes | $15K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $19K |
| Mantenimiento instalaciones | $608K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2027 | $2.8M | $3.0M | $-210K | $4.7M |
| Jul 2027 | $2.7M | $2.8M | $-96K | $5.3M |
| Jun 2027 | $2.5M | $3.3M | $-749K | $5.5M |
| May 2027 | $2.6M | $2.6M | $24K | $6.2M |
| Abr 2027 | $2.6M | $1.8M | $779K | $6.2M |
| Mar 2027 | $2.6M | $1.8M | $847K | $5.4M |
| Feb 2027 | $2.5M | $1.8M | $774K | $4.5M |
| Ene 2027 | $2.9M | $1.8M | $1.1M | $3.7M |
| Dic 2026 | $2.9M | $2.2M | $672K | $3.3M |
| Nov 2026 | $2.8M | $3.0M | $-192K | $2.6M |
| Oct 2026 | $3.3M | $2.2M | $1.1M | $2.8M |
| Sep 2026 | $3.0M | $1.9M | $1.1M | $1.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $682K |
| Local Dairy Co. | $693K |