| Ingresos TV | $719 |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $88 |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $1.1M |
| Salarios personal | $7K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $377K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $110K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2028 | $807 | $1.6M | $-1.6M | $-25.6M |
| Aug 2028 | $808 | $922K | $-921K | $-24.0M |
| Jul 2028 | $802 | $1.1M | $-1.1M | $-23.0M |
| Jun 2028 | $84K | $889K | $-805K | $-22.0M |
| May 2028 | $804 | $1.2M | $-1.2M | $-21.2M |
| Apr 2028 | $816 | $860K | $-859K | $-19.9M |
| Mar 2028 | $804 | $848K | $-847K | $-19.1M |
| Feb 2028 | $797 | $1.0M | $-1.0M | $-18.2M |
| Jan 2028 | $6K | $1.6M | $-1.6M | $-17.2M |
| Dec 2027 | $5K | $1.2M | $-1.2M | $-15.6M |
| Nov 2027 | $13K | $1.0M | $-998K | $-14.4M |
| Oct 2027 | $9K | $1.0M | $-1.0M | $-13.4M |