| Ingresos TV | $1.2M |
| Bonus TV por Posición | $694K |
| Ingresos por partido | $0 |
| Patrocinio | $16K |
| Merchandising | $413K |
| Premio de Copa | $0 |
| Premio Continental | $15.6M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.8M |
| Salarios personal | $25K |
| Amortización de Fichajes | $7K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $309K |
| Mantenimiento instalaciones | $603K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2029 | $17.9M | $2.8M | $15.2M | $34.7M |
| Ago 2029 | $2.3M | $3.1M | $-722K | $19.5M |
| Jul 2029 | $2.5M | $2.9M | $-363K | $20.2M |
| Jun 2029 | $2.6M | $2.4M | $122K | $20.6M |
| May 2029 | $2.5M | $2.6M | $-24K | $20.5M |
| Abr 2029 | $2.5M | $2.3M | $127K | $20.5M |
| Mar 2029 | $2.1M | $2.8M | $-628K | $20.4M |
| Feb 2029 | $2.2M | $2.3M | $-132K | $21.0M |
| Ene 2029 | $3.0M | $1.9M | $1.1M | $21.1M |
| Dic 2028 | $3.9M | $2.0M | $1.8M | $20.0M |
| Nov 2028 | $3.8M | $2.1M | $1.6M | $18.2M |
| Oct 2028 | $3.0M | $4.0M | $-985K | $16.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $99K |
| Hometown Print | $93K |