| Ingresos TV | $1.0M |
| Bonus TV por Posición | $105K |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $61K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $7K |
| Salarios jugadores | $1.1M |
| Salarios personal | $3K |
| Amortización de Fichajes | $2K |
| Intereses de Deuda | $511K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2030 | $1.3M | $2.8M | $-1.4M | $-34.6M |
| Jan 2030 | $1.3M | $4.3M | $-3.0M | $-33.1M |
| Dec 2029 | $1.5M | $2.7M | $-1.2M | $-30.1M |
| Nov 2029 | $1.3M | $2.7M | $-1.4M | $-29.0M |
| Oct 2029 | $1.4M | $2.7M | $-1.3M | $-27.6M |
| Sep 2029 | $1.4M | $2.6M | $-1.2M | $-26.3M |
| Aug 2029 | $1.4M | $2.5M | $-1.1M | $-25.0M |
| Jul 2029 | $1.2M | $2.7M | $-1.6M | $-23.9M |
| Jun 2029 | $1.4M | $2.9M | $-1.5M | $-22.4M |
| May 2029 | $1.2M | $2.5M | $-1.4M | $-20.8M |
| Apr 2029 | $1.6M | $2.2M | $-619K | $-19.5M |
| Mar 2029 | $21.5M | $2.0M | $19.6M | $11.4M |