| Ingresos TV | $773K |
| Bonus TV por Posición | $468K |
| Ingresos por partido | $0 |
| Patrocinio | $8K |
| Merchandising | $158K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $806K |
| Salarios personal | $26K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $339K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $1.4M | $1.2M | $236K | $4.2M |
| Jul 2027 | $1.4M | $1.1M | $289K | $3.9M |
| Jun 2027 | $1.4M | $1.1M | $266K | $3.6M |
| May 2027 | $2.0M | $1.4M | $562K | $3.4M |
| Apr 2027 | $1.2M | $889K | $360K | $2.8M |
| Mar 2027 | $1.5M | $928K | $553K | $2.4M |
| Feb 2027 | $1.2M | $976K | $265K | $1.9M |
| Jan 2027 | $1.3M | $1.0M | $316K | $1.6M |
| Dec 2026 | $1.2M | $902K | $327K | $1.3M |
| Nov 2026 | $1.2M | $928K | $300K | $979K |
| Oct 2026 | $1.2M | $1.9M | $-659K | $680K |
| Sep 2026 | $1.2M | $630K | $561K | $1.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $12K |
| Greenfield Foods | $88K |