| Ingresos TV | $903K |
| Bonus TV por Posición | $59K |
| Ingresos por partido | $1.5M |
| Patrocinio | $458K |
| Merchandising | $8.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $580K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.7M |
| Salarios personal | $76K |
| Amortización de Fichajes | $387K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2027 | $12.3M | $7.0M | $5.3M | $46.2M |
| Jun 2027 | $14.9M | $5.7M | $9.2M | $43.0M |
| May 2027 | $11.3M | $5.4M | $5.9M | $49.8M |
| Abr 2027 | $14.3M | $7.3M | $7.0M | $43.9M |
| Mar 2027 | $13.2M | $5.6M | $7.6M | $36.9M |
| Feb 2027 | $18.8M | $6.3M | $12.5M | $29.2M |
| Ene 2027 | $12.3M | $5.5M | $6.8M | $17.1M |
| Dic 2026 | $13.8M | $5.5M | $8.3M | $10.2M |
| Nov 2026 | $12.3M | $5.2M | $7.2M | $1.8M |
| Oct 2026 | $13.0M | $7.2M | $5.7M | $-5.4M |
| Sep 2026 | $14.0M | $3.2M | $10.9M | $-11.2M |
| Ago 2026 | $0 | $0 | $0 | $17.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.6M |
| Beacon Telecom | $2.9M |