| Ingresos TV | $2.5M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $74K |
| Patrocinio | $4K |
| Merchandising | $154K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $27K |
| Inversión del propietario | $0 |
| Salarios jugadores | $435K |
| Salarios personal | $17K |
| Amortización de Fichajes | $7K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $617K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $4.1M | $1.1M | $3.1M | $27.2M |
| Oct 2027 | $3.3M | $1.1M | $2.2M | $24.2M |
| Sep 2027 | $2.7M | $940K | $1.7M | $26.0M |
| Aug 2027 | $2.7M | $752K | $2.0M | $24.4M |
| Jul 2027 | $2.9M | $757K | $2.2M | $22.4M |
| Jun 2027 | $2.7M | $760K | $2.0M | $20.3M |
| May 2027 | $2.7M | $890K | $1.8M | $18.3M |
| Apr 2027 | $2.8M | $779K | $2.1M | $16.5M |
| Mar 2027 | $2.8M | $906K | $1.9M | $14.4M |
| Feb 2027 | $2.7M | $944K | $1.8M | $12.5M |
| Jan 2027 | $2.8M | $954K | $1.8M | $10.7M |
| Dec 2026 | $2.8M | $856K | $1.9M | $8.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $43K |