| Ingresos TV | $2.7M |
| Bonus TV por Posición | $312K |
| Ingresos por partido | $0 |
| Patrocinio | $175K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $35K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.3M |
| Salarios personal | $100K |
| Amortización de Fichajes | $9K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $957K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2027 | $7.8M | $2.4M | $5.5M | $22.9M |
| Feb 2027 | $4.6M | $2.3M | $2.3M | $21.6M |
| Ene 2027 | $4.7M | $2.8M | $1.9M | $19.3M |
| Dic 2026 | $5.3M | $2.1M | $3.3M | $17.4M |
| Nov 2026 | $4.9M | $2.1M | $2.8M | $14.1M |
| Oct 2026 | $4.8M | $2.3M | $2.5M | $11.3M |
| Sep 2026 | $9.6M | $1.6M | $8.0M | $8.8M |
| Ago 2026 | $0 | $0 | $0 | $1.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.1M |
| Civic Energy | $968K |