| Ingresos TV | $771K |
| Bonus TV por Posición | $320K |
| Ingresos por partido | $0 |
| Patrocinio | $409K |
| Merchandising | $6.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.7M |
| Salarios personal | $75K |
| Amortización de Fichajes | $42K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $10.3M | $5.2M | $5.1M | $45.2M |
| Jul 2027 | $8.5M | $5.2M | $3.2M | $40.1M |
| Jun 2027 | $8.1M | $5.5M | $2.6M | $36.8M |
| May 2027 | $8.4M | $6.5M | $1.9M | $34.1M |
| Apr 2027 | $8.6M | $6.7M | $1.9M | $32.2M |
| Mar 2027 | $8.6M | $5.7M | $2.9M | $30.3M |
| Feb 2027 | $9.3M | $5.9M | $3.4M | $27.3M |
| Jan 2027 | $10.2M | $6.3M | $4.0M | $23.8M |
| Dec 2026 | $8.8M | $5.4M | $3.4M | $19.8M |
| Nov 2026 | $9.1M | $5.4M | $3.7M | $16.4M |
| Oct 2026 | $8.1M | $9.2M | $-1.1M | $12.6M |
| Sep 2026 | $10.7M | $3.8M | $6.9M | $13.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.6M |
| Civic Energy | $2.3M |