| Ingresos TV | $7.1M |
| Bonus TV por Posición | $427K |
| Ingresos por partido | $693K |
| Patrocinio | $227K |
| Merchandising | $4.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.6M |
| Salarios personal | $55K |
| Amortización de Fichajes | $2K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $12.7M | $6.6M | $6.1M | $135.1M |
| Jun 2028 | $21.2M | $7.2M | $14.0M | $129.0M |
| May 2028 | $13.8M | $8.2M | $5.6M | $115.2M |
| Abr 2028 | $13.9M | $7.8M | $6.1M | $109.6M |
| Mar 2028 | $14.6M | $11.9M | $2.8M | $103.4M |
| Feb 2028 | $14.6M | $10.1M | $4.5M | $100.7M |
| Ene 2028 | $14.8M | $7.8M | $7.0M | $96.2M |
| Dic 2027 | $14.8M | $7.8M | $7.0M | $89.2M |
| Nov 2027 | $13.7M | $7.7M | $6.0M | $82.2M |
| Oct 2027 | $15.3M | $11.4M | $4.0M | $76.2M |
| Sep 2027 | $14.1M | $9.4M | $4.7M | $72.3M |
| Ago 2027 | $17.1M | $7.7M | $9.4M | $111.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.7M |
| Riverstone Logistics | $2.5M |