| Ingresos TV | $849K |
| Bonus TV por Posición | $453K |
| Ingresos por partido | $940K |
| Patrocinio | $438K |
| Merchandising | $6.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $68K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.5M |
| Salarios personal | $45K |
| Amortización de Fichajes | $850K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $778 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2028 | $9.0M | $8.0M | $1.0M | $20.0M |
| Nov 2028 | $9.0M | $7.9M | $1.2M | $18.1M |
| Oct 2028 | $7.8M | $8.8M | $-994K | $16.1M |
| Sep 2028 | $7.7M | $7.0M | $662K | $16.2M |
| Aug 2028 | $23.1M | $8.0M | $15.1M | $14.7M |
| Jul 2028 | $8.0M | $5.5M | $2.5M | $2.8M |
| Jun 2028 | $8.9M | $5.9M | $3.0M | $16.7M |
| May 2028 | $8.6M | $7.6M | $937K | $13.4M |
| Apr 2028 | $9.1M | $6.5M | $2.6M | $12.0M |
| Mar 2028 | $8.4M | $6.0M | $2.4M | $9.0M |
| Feb 2028 | $10.6M | $6.2M | $4.4M | $6.2M |
| Jan 2028 | $9.0M | $6.0M | $2.9M | $1.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.9M |
| Civic Energy | $2.3M |