| Ingresos TV | $4.0M |
| Bonus TV por Posición | $2.1M |
| Ingresos por partido | $752K |
| Patrocinio | $267K |
| Merchandising | $2.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $48K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.5M |
| Salarios personal | $80K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $35K |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $9.9M | $6.4M | $3.5M | $84.2M |
| May 2028 | $8.7M | $7.9M | $837K | $80.7M |
| Abr 2028 | $7.4M | $5.7M | $1.6M | $79.9M |
| Mar 2028 | $8.9M | $5.3M | $3.6M | $78.2M |
| Feb 2028 | $9.3M | $5.2M | $4.1M | $74.6M |
| Ene 2028 | $16.5M | $4.6M | $11.9M | $70.5M |
| Dic 2027 | $9.2M | $4.7M | $4.5M | $58.6M |
| Nov 2027 | $9.7M | $6.0M | $3.7M | $54.1M |
| Oct 2027 | $9.4M | $7.0M | $2.4M | $50.3M |
| Sep 2027 | $22.1M | $9.7M | $12.4M | $47.9M |
| Ago 2027 | $9.6M | $6.4M | $3.2M | $35.5M |
| Jul 2027 | $10.1M | $6.0M | $4.2M | $32.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.6M |
| Civic Energy | $1.6M |