| Ingresos TV | $3.8M |
| Bonus TV por Posición | $261K |
| Ingresos por partido | $0 |
| Patrocinio | $257K |
| Merchandising | $2.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.4M |
| Salarios personal | $77K |
| Amortización de Fichajes | $8K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $48K |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2027 | $6.3M | $3.7M | $2.6M | $39.2M |
| Jun 2027 | $8.9M | $3.8M | $5.0M | $37.4M |
| May 2027 | $6.5M | $4.4M | $2.1M | $32.3M |
| Abr 2027 | $6.7M | $4.3M | $2.4M | $30.2M |
| Mar 2027 | $6.8M | $4.4M | $2.4M | $27.8M |
| Feb 2027 | $7.0M | $4.7M | $2.4M | $25.4M |
| Ene 2027 | $6.8M | $4.8M | $2.0M | $23.0M |
| Dic 2026 | $6.8M | $4.1M | $2.7M | $21.0M |
| Nov 2026 | $7.0M | $4.4M | $2.6M | $18.3M |
| Oct 2026 | $7.0M | $7.1M | $-106K | $15.7M |
| Sep 2026 | $10.1M | $4.1M | $6.0M | $15.8M |
| Ago 2026 | $0 | $0 | $0 | $10.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.6M |
| Beacon Telecom | $1.5M |