| Ingresos TV | $4.5M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $697K |
| Patrocinio | $1.2M |
| Merchandising | $3.8M |
| Premio de Copa | $0 |
| Premio Continental | $4.4M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $11.2M |
| Salarios personal | $74K |
| Amortización de Fichajes | $1.0M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $16.1M | $14.3M | $1.8M | $145.6M |
| Sep 2029 | $31.2M | $11.9M | $19.4M | $142.8M |
| Aug 2029 | $11.9M | $11.8M | $47K | $122.5M |
| Jul 2029 | $15.3M | $12.3M | $3.0M | $121.4M |
| Jun 2029 | $14.6M | $12.6M | $1.9M | $117.4M |
| May 2029 | $11.1M | $12.0M | $-962K | $114.4M |
| Apr 2029 | $11.3M | $11.3M | $2K | $114.4M |
| Mar 2029 | $11.7M | $15.6M | $-4.0M | $113.3M |
| Feb 2029 | $12.1M | $14.9M | $-2.8M | $116.3M |
| Jan 2029 | $12.7M | $13.5M | $-760K | $118.1M |
| Dec 2028 | $12.5M | $13.4M | $-942K | $117.8M |
| Nov 2028 | $12.0M | $13.2M | $-1.2M | $117.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Aurora Holdings | $6.3M |
| Vanguard Industries | $7.6M |