| Ingresos TV | $4.4M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $864K |
| Patrocinio | $0 |
| Merchandising | $207K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $3.7M |
| Salarios personal | $117K |
| Amortización de Fichajes | $235K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $5K |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $5.5M | $5.9M | $-421K | $1.4M |
| Feb 2028 | $5.3M | $6.1M | $-869K | $1.6M |
| Jan 2028 | $5.2M | $6.1M | $-853K | $2.2M |
| Dec 2027 | $4.8M | $6.0M | $-1.3M | $2.9M |
| Nov 2027 | $4.7M | $6.1M | $-1.4M | $3.9M |
| Oct 2027 | $5.1M | $6.3M | $-1.3M | $5.1M |
| Sep 2027 | $4.0M | $6.2M | $-2.2M | $6.1M |
| Aug 2027 | $4.0M | $5.3M | $-1.3M | $8.1M |
| Jul 2027 | $4.0M | $5.2M | $-1.2M | $9.1M |
| Jun 2027 | $8.1M | $5.3M | $2.8M | $10.1M |
| May 2027 | $4.1M | $6.3M | $-2.2M | $7.1M |
| Apr 2027 | $4.4M | $5.8M | $-1.4M | $9.1M |