| Ingresos TV | $4.0M |
| Bonus TV por Posición | $802K |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $207K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $40K |
| Salarios jugadores | $2.8M |
| Salarios personal | $96K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $960K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $9.5M | $3.9M | $5.6M | $91.2M |
| Aug 2027 | $4.2M | $3.7M | $530K | $85.6M |
| Jul 2027 | $4.2M | $3.7M | $525K | $85.0M |
| Jun 2027 | $11.6M | $3.2M | $8.3M | $84.5M |
| May 2027 | $4.2M | $3.9M | $325K | $76.2M |
| Apr 2027 | $7.4M | $3.5M | $3.9M | $75.8M |
| Mar 2027 | $7.1M | $3.2M | $3.9M | $71.9M |
| Feb 2027 | $4.3M | $3.1M | $1.1M | $68.0M |
| Jan 2027 | $7.8M | $3.1M | $4.7M | $66.9M |
| Dec 2026 | $13.5M | $3.0M | $10.4M | $62.2M |
| Nov 2026 | $10.7M | $3.1M | $7.7M | $51.8M |
| Oct 2026 | $4.9M | $2.8M | $2.1M | $44.1M |