| Ingresos TV | $839K |
| Bonus TV por Posición | $313K |
| Ingresos por partido | $686K |
| Patrocinio | $495K |
| Merchandising | $7.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $3.4M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $460K |
| Inversión del propietario | $0 |
| Salarios jugadores | $11.9M |
| Salarios personal | $33K |
| Amortización de Fichajes | $322K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $150K |
| Mantenimiento instalaciones | $2.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2029 | $13.4M | $14.4M | $-1.0M | $149.0M |
| Jan 2029 | $14.5M | $9.9M | $4.6M | $149.7M |
| Dec 2028 | $12.6M | $10.3M | $2.3M | $144.8M |
| Nov 2028 | $13.2M | $10.7M | $2.5M | $142.2M |
| Oct 2028 | $12.3M | $12.1M | $211K | $139.4M |
| Sep 2028 | $12.0M | $13.3M | $-1.3M | $138.8M |
| Aug 2028 | $13.2M | $8.3M | $5.0M | $174.4M |
| Jul 2028 | $14.3M | $10.5M | $3.8M | $169.1M |
| Jun 2028 | $14.0M | $8.5M | $5.5M | $165.1M |
| May 2028 | $14.0M | $10.5M | $3.5M | $159.3M |
| Apr 2028 | $14.1M | $9.3M | $4.9M | $156.2M |
| Mar 2028 | $14.0M | $9.8M | $4.2M | $151.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $3.2M |
| Northwind Insurance | $2.8M |