| Ingresos TV | $7.0M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $780K |
| Patrocinio | $453K |
| Merchandising | $7.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $246K |
| Inversión del propietario | $0 |
| Salarios jugadores | $8.0M |
| Salarios personal | $75K |
| Amortización de Fichajes | $1.4M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $675K |
| Mantenimiento instalaciones | $2.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $94.0M | $12.6M | $81.4M | $180.4M |
| Ene 2028 | $18.5M | $12.3M | $6.2M | $98.4M |
| Dic 2027 | $18.4M | $12.5M | $6.0M | $91.2M |
| Nov 2027 | $17.4M | $11.5M | $5.9M | $83.9M |
| Oct 2027 | $16.6M | $16.5M | $133K | $76.6M |
| Sep 2027 | $16.0M | $11.6M | $4.4M | $75.1M |
| Ago 2027 | $16.4M | $10.1M | $6.3M | $69.4M |
| Jul 2027 | $26.9M | $11.6M | $15.3M | $61.7M |
| Jun 2027 | $28.1M | $11.4M | $16.7M | $62.0M |
| May 2027 | $19.9M | $14.4M | $5.4M | $44.2M |
| Abr 2027 | $19.8M | $11.2M | $8.7M | $37.8M |
| Mar 2027 | $20.1M | $12.8M | $7.3M | $28.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.5M |
| Riverstone Logistics | $2.9M |