| Ingresos TV | $6.1M |
| Bonus TV por Posición | $1.9M |
| Ingresos por partido | $156K |
| Patrocinio | $410K |
| Merchandising | $2.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $57K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.0M |
| Salarios personal | $90K |
| Amortización de Fichajes | $748K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $29K |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2029 | $11.1M | $7.5M | $3.5M | $150.7M |
| Feb 2029 | $14.0M | $7.0M | $7.0M | $146.4M |
| Ene 2029 | $12.1M | $6.3M | $5.8M | $138.7M |
| Dic 2028 | $12.1M | $5.9M | $6.1M | $132.1M |
| Nov 2028 | $11.5M | $6.2M | $5.2M | $125.2M |
| Oct 2028 | $11.2M | $10.0M | $1.2M | $119.3M |
| Sep 2028 | $11.5M | $6.0M | $5.5M | $117.3M |
| Ago 2028 | $10.3M | $6.1M | $4.2M | $111.7M |
| Jul 2028 | $11.1M | $4.6M | $6.5M | $129.1M |
| Jun 2028 | $17.7M | $4.9M | $12.8M | $123.1M |
| May 2028 | $11.0M | $5.1M | $5.9M | $110.0M |
| Abr 2028 | $11.1M | $5.2M | $6.0M | $103.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.5M |
| Local Dairy Co. | $472K |