| Ingresos TV | $6.2M |
| Bonus TV por Posición | $2.5M |
| Ingresos por partido | $222K |
| Patrocinio | $85K |
| Merchandising | $2.8M |
| Premio de Copa | $0 |
| Premio Continental | $3.2M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.0M |
| Salarios personal | $23K |
| Amortización de Fichajes | $333K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $15.0M | $9.1M | $5.9M | $214.2M |
| Sep 2029 | $28.9M | $8.2M | $20.7M | $208.0M |
| Aug 2029 | $11.5M | $8.6M | $2.9M | $239.9M |
| Jul 2029 | $12.9M | $9.9M | $3.0M | $236.8M |
| Jun 2029 | $27.3M | $6.8M | $20.5M | $233.5M |
| May 2029 | $11.9M | $7.9M | $4.0M | $212.8M |
| Apr 2029 | $12.0M | $9.2M | $2.9M | $208.4M |
| Mar 2029 | $11.6M | $8.1M | $3.5M | $205.3M |
| Feb 2029 | $13.6M | $7.7M | $5.9M | $201.9M |
| Jan 2029 | $17.7M | $8.5M | $9.1M | $195.7M |
| Dec 2028 | $21.8M | $9.7M | $12.2M | $186.7M |
| Nov 2028 | $20.9M | $8.7M | $12.2M | $174.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $442K |
| Local Dairy Co. | $584K |