| Ingresos TV | $5.6M |
| Bonus TV por Posición | $1.7M |
| Ingresos por partido | $204K |
| Patrocinio | $371K |
| Merchandising | $3.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $21K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.2M |
| Salarios personal | $57K |
| Amortización de Fichajes | $73K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $18K |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2027 | $11.2M | $5.1M | $6.1M | $64.5M |
| Apr 2027 | $11.3M | $5.4M | $5.9M | $58.4M |
| Mar 2027 | $11.2M | $5.4M | $5.8M | $52.4M |
| Feb 2027 | $14.3M | $5.6M | $8.7M | $46.5M |
| Jan 2027 | $12.0M | $5.4M | $6.6M | $38.2M |
| Dec 2026 | $12.2M | $5.3M | $6.8M | $31.5M |
| Nov 2026 | $11.9M | $5.5M | $6.4M | $24.6M |
| Oct 2026 | $12.5M | $7.2M | $5.4M | $18.1M |
| Sep 2026 | $15.2M | $2.7M | $12.5M | $12.7M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.0M |
| Civic Energy | $2.5M |