| Ingresos TV | $244K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $96K |
| Merchandising | $2.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.0M |
| Salarios personal | $18K |
| Amortización de Fichajes | $370K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $621K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2031 | $2.9M | $3.0M | $-123K | $4.2M |
| Jul 2031 | $3.9M | $3.0M | $876K | $4.0M |
| Jun 2031 | $4.3M | $3.8M | $486K | $2.7M |
| May 2031 | $3.5M | $4.6M | $-1.1M | $1.9M |
| Abr 2031 | $3.6M | $5.0M | $-1.4M | $2.6M |
| Mar 2031 | $4.1M | $4.6M | $-505K | $3.6M |
| Feb 2031 | $5.2M | $5.7M | $-559K | $3.8M |
| Ene 2031 | $4.1M | $5.4M | $-1.3M | $4.9M |
| Dic 2030 | $3.9M | $4.5M | $-520K | $5.9M |
| Nov 2030 | $4.0M | $4.3M | $-276K | $6.0M |
| Oct 2030 | $4.4M | $4.9M | $-494K | $5.9M |
| Sep 2030 | $3.7M | $5.3M | $-1.6M | $6.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $602K |
| Greenfield Foods | $551K |