| Ingresos TV | $833K |
| Bonus TV por Posición | $466K |
| Ingresos por partido | $1.2M |
| Patrocinio | $504K |
| Merchandising | $4.7M |
| Premio de Copa | $474K |
| Premio Continental | $0 |
| Pago paracaídas | $4.6M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $11K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.6M |
| Salarios personal | $58K |
| Amortización de Fichajes | $12K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $70K |
| Mantenimiento instalaciones | $2.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $13.6M | $5.7M | $7.8M | $83.0M |
| Jul 2027 | $15.4M | $6.0M | $9.4M | $75.2M |
| Jun 2027 | $12.0M | $5.8M | $6.3M | $65.7M |
| May 2027 | $11.8M | $6.4M | $5.4M | $59.4M |
| Apr 2027 | $11.5M | $5.7M | $5.8M | $54.0M |
| Mar 2027 | $11.0M | $5.6M | $5.4M | $48.2M |
| Feb 2027 | $11.8M | $6.9M | $5.0M | $57.8M |
| Jan 2027 | $17.8M | $6.7M | $11.1M | $52.8M |
| Dec 2026 | $12.6M | $3.8M | $8.8M | $42.3M |
| Nov 2026 | $12.7M | $4.0M | $8.8M | $33.6M |
| Oct 2026 | $13.7M | $5.5M | $8.2M | $24.8M |
| Sep 2026 | $14.7M | $3.2M | $11.5M | $16.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $3.0M |
| Civic Energy | $3.0M |