| Ingresos TV | $3.9M |
| Bonus TV por Posición | $512K |
| Ingresos por partido | $60K |
| Patrocinio | $59K |
| Merchandising | $1.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $261K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.6M |
| Salarios personal | $62K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2027 | $6.3M | $2.8M | $3.6M | $31.9M |
| Mar 2027 | $6.1M | $2.9M | $3.2M | $28.4M |
| Feb 2027 | $6.1M | $2.6M | $3.4M | $25.2M |
| Jan 2027 | $6.0M | $2.6M | $3.4M | $21.7M |
| Dec 2026 | $5.9M | $2.6M | $3.4M | $18.3M |
| Nov 2026 | $6.0M | $2.7M | $3.3M | $15.0M |
| Oct 2026 | $6.0M | $2.8M | $3.2M | $11.7M |
| Sep 2026 | $6.3M | $1.7M | $4.7M | $8.5M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $376K |
| Local Dairy Co. | $336K |