| Ingresos TV | $3.9M |
| Bonus TV por Posición | $129K |
| Ingresos por partido | $0 |
| Patrocinio | $40K |
| Merchandising | $865K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.8M |
| Salarios personal | $4K |
| Amortización de Fichajes | $38K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $881K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2030 | $4.9M | $3.7M | $1.2M | $46.6M |
| Jun 2030 | $7.0M | $3.2M | $3.8M | $45.9M |
| May 2030 | $5.0M | $4.6M | $368K | $42.1M |
| Apr 2030 | $5.1M | $3.6M | $1.5M | $41.7M |
| Mar 2030 | $5.1M | $3.8M | $1.2M | $40.2M |
| Feb 2030 | $5.0M | $5.2M | $-226K | $38.9M |
| Jan 2030 | $5.3M | $4.2M | $1.1M | $39.1M |
| Dec 2029 | $5.3M | $4.4M | $911K | $37.9M |
| Nov 2029 | $5.5M | $5.0M | $495K | $37.2M |
| Oct 2029 | $5.1M | $4.3M | $761K | $36.7M |
| Sep 2029 | $5.0M | $3.9M | $1.1M | $35.9M |
| Aug 2029 | $4.8M | $4.3M | $428K | $66.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $257K |
| Local Dairy Co. | $223K |