| Ingresos TV | $7.5M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $503K |
| Patrocinio | $2.7M |
| Merchandising | $8.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $8.7M |
| Salarios personal | $80K |
| Amortización de Fichajes | $597K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $180K |
| Mantenimiento instalaciones | $3.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $23.4M | $12.6M | $10.8M | $240.7M |
| Jun 2028 | $35.4M | $11.5M | $23.9M | $231.8M |
| May 2028 | $22.2M | $14.5M | $7.6M | $207.3M |
| Apr 2028 | $21.7M | $12.3M | $9.4M | $199.0M |
| Mar 2028 | $22.3M | $14.2M | $8.1M | $189.0M |
| Feb 2028 | $22.4M | $12.5M | $10.0M | $180.3M |
| Jan 2028 | $23.0M | $11.7M | $11.3M | $170.6M |
| Dec 2027 | $21.8M | $12.2M | $9.7M | $158.7M |
| Nov 2027 | $21.2M | $11.3M | $10.0M | $148.4M |
| Oct 2027 | $21.1M | $12.6M | $8.4M | $137.9M |
| Sep 2027 | $25.4M | $12.9M | $12.5M | $128.8M |
| Aug 2027 | $22.4M | $9.1M | $13.3M | $188.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Meridian Group | $12.4M |
| Vanguard Industries | $9.7M |
| Vanguard Industries | $10.9M |