| Ingresos TV | $463K |
| Bonus TV por Posición | $264K |
| Ingresos por partido | $0 |
| Patrocinio | $50K |
| Merchandising | $1.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $212K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.0M |
| Salarios personal | $32K |
| Amortización de Fichajes | $232K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $355K |
| Mantenimiento instalaciones | $656K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2028 | $2.7M | $4.3M | $-1.6M | $17.7M |
| Jul 2028 | $4.9M | $3.0M | $1.9M | $20.9M |
| Jun 2028 | $5.2M | $3.4M | $1.8M | $22.3M |
| May 2028 | $4.8M | $4.9M | $-76K | $20.4M |
| Abr 2028 | $5.0M | $4.9M | $51K | $20.3M |
| Mar 2028 | $5.1M | $4.6M | $487K | $20.1M |
| Feb 2028 | $5.1M | $3.5M | $1.7M | $19.4M |
| Ene 2028 | $5.1M | $3.4M | $1.7M | $17.6M |
| Dic 2027 | $4.9M | $3.2M | $1.6M | $15.7M |
| Nov 2027 | $5.0M | $3.4M | $1.6M | $13.9M |
| Oct 2027 | $4.7M | $8.3M | $-3.5M | $12.1M |
| Sep 2027 | $8.5M | $4.1M | $4.4M | $15.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $334K |
| Greenfield Foods | $268K |