| Ingresos TV | $6.2M |
| Bonus TV por Posición | $2.7M |
| Ingresos por partido | $449K |
| Patrocinio | $386K |
| Merchandising | $4.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $20K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.7M |
| Salarios personal | $70K |
| Amortización de Fichajes | $56K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $88K |
| Mantenimiento instalaciones | $2.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2027 | $14.7M | $6.1M | $8.6M | $93.7M |
| Abr 2027 | $14.0M | $4.9M | $9.2M | $85.1M |
| Mar 2027 | $13.8M | $4.9M | $8.9M | $75.9M |
| Feb 2027 | $16.5M | $5.1M | $11.5M | $67.3M |
| Ene 2027 | $15.1M | $4.8M | $10.3M | $55.8M |
| Dic 2026 | $16.3M | $4.9M | $11.4M | $45.4M |
| Nov 2026 | $18.0M | $5.0M | $13.0M | $33.9M |
| Oct 2026 | $16.5M | $6.3M | $10.3M | $20.8M |
| Sep 2026 | $29.0M | $3.5M | $25.5M | $10.5M |
| Ago 2026 | $0 | $0 | $0 | $5.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.6M |
| Northwind Insurance | $2.1M |