| Ingresos TV | $6.8M |
| Bonus TV por Posición | $2.8M |
| Ingresos por partido | $0 |
| Patrocinio | $249K |
| Merchandising | $2.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.5M |
| Salarios personal | $16K |
| Amortización de Fichajes | $34K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2033 | $12.3M | $8.4M | $3.9M | $311.0M |
| Jan 2033 | $25.9M | $8.4M | $17.5M | $311.0M |
| Dec 2032 | $13.3M | $8.0M | $5.3M | $296.5M |
| Nov 2032 | $13.5M | $10.9M | $2.6M | $293.9M |
| Oct 2032 | $12.5M | $8.7M | $3.8M | $294.0M |
| Sep 2032 | $11.8M | $8.1M | $3.7M | $293.0M |
| Aug 2032 | $11.0M | $8.9M | $2.1M | $292.1M |
| Jul 2032 | $11.9M | $8.3M | $3.6M | $292.5M |
| Jun 2032 | $11.1M | $9.0M | $2.1M | $291.6M |
| May 2032 | $10.8M | $10.2M | $579K | $291.6M |
| Apr 2032 | $11.6M | $15.0M | $-3.4M | $292.7M |
| Mar 2032 | $12.3M | $8.5M | $3.8M | $297.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $3.0M |
| Beacon Telecom | $2.5M |