| Ingresos TV | $753K |
| Bonus TV por Posición | $375K |
| Ingresos por partido | $330K |
| Patrocinio | $434K |
| Merchandising | $4.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $2K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.1M |
| Salarios personal | $56K |
| Amortización de Fichajes | $15K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $5.9M | $6.3M | $-454K | $8.4M |
| Sep 2027 | $5.9M | $5.3M | $618K | $8.8M |
| Aug 2027 | $5.8M | $5.4M | $386K | $8.2M |
| Jul 2027 | $6.1M | $5.3M | $775K | $7.8M |
| Jun 2027 | $6.1M | $5.5M | $526K | $7.0M |
| May 2027 | $6.0M | $5.4M | $595K | $6.5M |
| Apr 2027 | $5.8M | $5.3M | $479K | $5.9M |
| Mar 2027 | $5.4M | $5.4M | $9K | $5.4M |
| Feb 2027 | $5.5M | $5.3M | $183K | $20.5M |
| Jan 2027 | $6.6M | $5.3M | $1.2M | $20.3M |
| Dec 2026 | $5.6M | $3.1M | $2.5M | $19.8M |
| Nov 2026 | $5.9M | $3.1M | $2.8M | $17.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.8M |
| Northwind Insurance | $2.4M |