| Ingresos TV | $900K |
| Bonus TV por Posición | $451K |
| Ingresos por partido | $515K |
| Patrocinio | $444K |
| Merchandising | $5.4M |
| Premio de Copa | $66K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $268K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.8M |
| Salarios personal | $72K |
| Amortización de Fichajes | $33K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $16K |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $8.0M | $4.3M | $3.7M | $26.5M |
| May 2027 | $7.2M | $5.5M | $1.7M | $22.8M |
| Abr 2027 | $7.1M | $3.2M | $3.8M | $32.5M |
| Mar 2027 | $7.0M | $3.6M | $3.5M | $28.6M |
| Feb 2027 | $7.2M | $3.2M | $4.0M | $25.1M |
| Ene 2027 | $10.2M | $3.9M | $6.3M | $21.1M |
| Dic 2026 | $7.8M | $3.3M | $4.5M | $16.5M |
| Nov 2026 | $7.8M | $4.0M | $3.8M | $12.1M |
| Oct 2026 | $8.6M | $5.7M | $2.9M | $8.2M |
| Sep 2026 | $7.3M | $3.2M | $4.1M | $5.4M |
| Ago 2026 | $0 | $0 | $0 | $1.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.7M |
| Riverstone Logistics | $2.6M |