| Ingresos TV | $1.3M |
| Bonus TV por Posición | $328K |
| Ingresos por partido | $36K |
| Patrocinio | $21K |
| Merchandising | $302K |
| Premio de Copa | $191K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $914K |
| Salarios personal | $43K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $496K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $2.1M | $1.5M | $691K | $11.6M |
| Jul 2027 | $2.3M | $1.5M | $793K | $10.9M |
| Jun 2027 | $2.1M | $1.5M | $640K | $10.1M |
| May 2027 | $2.0M | $1.5M | $485K | $9.5M |
| Apr 2027 | $2.0M | $1.4M | $582K | $9.0M |
| Mar 2027 | $1.9M | $1.2M | $652K | $8.4M |
| Feb 2027 | $1.9M | $1.2M | $689K | $7.8M |
| Jan 2027 | $1.9M | $1.1M | $778K | $7.1M |
| Dec 2026 | $2.1M | $1.1M | $983K | $6.3M |
| Nov 2026 | $2.0M | $1.1M | $859K | $5.3M |
| Oct 2026 | $2.4M | $2.2M | $194K | $4.5M |
| Sep 2026 | $2.1M | $839K | $1.3M | $4.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $131K |
| Local Dairy Co. | $116K |