| Ingresos TV | $9.9M |
| Bonus TV por Posición | $1.8M |
| Ingresos por partido | $364K |
| Patrocinio | $230K |
| Merchandising | $3.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $2.9M |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.9M |
| Salarios personal | $50K |
| Amortización de Fichajes | $494K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $86K |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $24.6M | $7.2M | $17.5M | $111.0M |
| May 2028 | $10.3M | $8.6M | $1.7M | $110.5M |
| Abr 2028 | $10.2M | $7.8M | $2.4M | $108.4M |
| Mar 2028 | $10.2M | $8.2M | $2.0M | $105.5M |
| Feb 2028 | $10.5M | $8.7M | $1.8M | $103.0M |
| Ene 2028 | $10.4M | $8.1M | $2.3M | $102.1M |
| Dic 2027 | $10.0M | $7.3M | $2.7M | $99.3M |
| Nov 2027 | $10.2M | $8.0M | $2.2M | $96.1M |
| Oct 2027 | $9.4M | $9.8M | $-431K | $93.9M |
| Sep 2027 | $10.4M | $7.4M | $3.0M | $93.9M |
| Ago 2027 | $11.9M | $6.2M | $5.7M | $91.3M |
| Jul 2027 | $10.9M | $6.1M | $4.8M | $90.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.4M |
| Civic Energy | $1.4M |