| Ingresos TV | $842K |
| Bonus TV por Posición | $429K |
| Ingresos por partido | $643K |
| Patrocinio | $548K |
| Merchandising | $6.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $7K |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.6M |
| Salarios personal | $34K |
| Amortización de Fichajes | $1.2M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $8K |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $9.3M | $9.5M | $-232K | $55.9M |
| Sep 2029 | $8.4M | $8.3M | $135K | $54.9M |
| Aug 2029 | $8.4M | $9.4M | $-967K | $53.5M |
| Jul 2029 | $9.8M | $8.5M | $1.3M | $53.2M |
| Jun 2029 | $9.2M | $8.3M | $964K | $56.2M |
| May 2029 | $9.7M | $10.8M | $-1.1M | $54.1M |
| Apr 2029 | $9.6M | $9.5M | $90K | $54.2M |
| Mar 2029 | $9.8M | $7.9M | $1.8M | $53.3M |
| Feb 2029 | $10.6M | $8.5M | $2.1M | $50.3M |
| Jan 2029 | $10.3M | $7.6M | $2.7M | $63.2M |
| Dec 2028 | $10.3M | $8.8M | $1.5M | $59.7M |
| Nov 2028 | $10.9M | $7.6M | $3.3M | $57.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $3.2M |
| Beacon Telecom | $3.4M |