| Ingresos TV | $829K |
| Bonus TV por Posición | $22K |
| Ingresos por partido | $522K |
| Patrocinio | $468K |
| Merchandising | $6.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $169K |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.6M |
| Salarios personal | $84K |
| Amortización de Fichajes | $239K |
| Intereses de Deuda | $32K |
| Tarifas de Cesión (Gasto) | $92K |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $8.9M | $8.5M | $357K | $-8.5M |
| Oct 2027 | $9.1M | $9.7M | $-616K | $-9.1M |
| Sep 2027 | $8.7M | $7.5M | $1.2M | $-8.7M |
| Ago 2027 | $8.8M | $8.9M | $-151K | $53.3M |
| Jul 2027 | $10.5M | $4.9M | $5.6M | $53.2M |
| Jun 2027 | $10.4M | $5.8M | $4.6M | $56.9M |
| May 2027 | $10.1M | $6.9M | $3.2M | $52.3M |
| Abr 2027 | $10.4M | $6.1M | $4.4M | $49.4M |
| Mar 2027 | $11.3M | $6.0M | $5.3M | $44.9M |
| Feb 2027 | $11.8M | $8.5M | $3.4M | $39.6M |
| Ene 2027 | $11.5M | $5.9M | $5.6M | $38.3M |
| Dic 2026 | $11.9M | $5.5M | $6.4M | $32.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.7M |
| Northwind Insurance | $3.0M |