| Ingresos TV | $4.1M |
| Bonus TV por Posición | $1.6M |
| Ingresos por partido | $0 |
| Patrocinio | $278K |
| Merchandising | $2.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $25K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.3M |
| Salarios personal | $84K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $4K |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $8.4M | $4.9M | $3.6M | $14.4M |
| Jul 2027 | $9.8M | $4.6M | $5.2M | $61.7M |
| Jun 2027 | $18.6M | $4.5M | $14.2M | $56.5M |
| May 2027 | $8.8M | $7.7M | $1.2M | $42.3M |
| Apr 2027 | $8.8M | $4.4M | $4.4M | $41.1M |
| Mar 2027 | $8.8M | $4.5M | $4.3M | $36.7M |
| Feb 2027 | $13.2M | $4.9M | $8.3M | $32.4M |
| Jan 2027 | $9.4M | $4.6M | $4.8M | $24.1M |
| Dec 2026 | $9.1M | $5.0M | $4.1M | $19.3M |
| Nov 2026 | $9.2M | $5.3M | $3.9M | $15.2M |
| Oct 2026 | $9.7M | $9.8M | $-59K | $11.2M |
| Sep 2026 | $8.8M | $3.8M | $5.0M | $11.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.8M |
| Northwind Insurance | $1.6M |