| Ingresos TV | $876K |
| Bonus TV por Posición | $263K |
| Ingresos por partido | $0 |
| Patrocinio | $465K |
| Merchandising | $6.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $42K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.7M |
| Salarios personal | $85K |
| Amortización de Fichajes | $851K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $14.8M | $7.0M | $7.8M | $27.2M |
| Ago 2027 | $7.6M | $6.4M | $1.2M | $18.6M |
| Jul 2027 | $8.3M | $8.2M | $74K | $16.6M |
| Jun 2027 | $11.6M | $6.5M | $5.0M | $15.7M |
| May 2027 | $8.9M | $7.7M | $1.3M | $27.7M |
| Abr 2027 | $8.5M | $9.0M | $-537K | $25.9M |
| Mar 2027 | $10.0M | $6.8M | $3.2M | $26.0M |
| Feb 2027 | $15.6M | $7.2M | $8.4M | $22.3M |
| Ene 2027 | $9.1M | $7.2M | $1.8M | $13.5M |
| Dic 2026 | $9.1M | $6.2M | $2.9M | $11.2M |
| Nov 2026 | $9.6M | $6.7M | $2.9M | $7.8M |
| Oct 2026 | $8.5M | $8.1M | $351K | $4.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $3.0M |
| Civic Energy | $2.6M |