| Ingresos TV | $824K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $158K |
| Patrocinio | $0 |
| Merchandising | $426K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $28K |
| Salarios jugadores | $2.5M |
| Salarios personal | $2K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $3.3M |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2032 | $1.4M | $6.9M | $-5.4M | $-222.9M |
| Oct 2032 | $1.4M | $6.7M | $-5.3M | $-217.5M |
| Sep 2032 | $1.5M | $6.0M | $-4.5M | $-212.1M |
| Aug 2032 | $1.5M | $6.1M | $-4.6M | $-207.6M |
| Jul 2032 | $1.5M | $5.8M | $-4.2M | $-202.9M |
| Jun 2032 | $1.8M | $6.3M | $-4.5M | $-198.7M |
| May 2032 | $1.7M | $6.6M | $-4.9M | $-194.2M |
| Apr 2032 | $1.8M | $6.6M | $-4.8M | $-189.3M |
| Mar 2032 | $1.7M | $6.9M | $-5.2M | $-184.5M |
| Feb 2032 | $1.8M | $7.0M | $-5.2M | $-179.3M |
| Jan 2032 | $1.7M | $14.7M | $-13.0M | $-174.1M |
| Dec 2031 | $1.7M | $7.8M | $-6.1M | $-161.1M |