| Ingresos TV | $1.3M |
| Bonus TV por Posición | $54K |
| Ingresos por partido | $0 |
| Patrocinio | $1K |
| Merchandising | $35K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $293K |
| Salarios personal | $6K |
| Amortización de Fichajes | $12K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $266K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2032 | $1.4M | $577K | $781K | $27.9M |
| Feb 2032 | $1.4M | $689K | $674K | $27.1M |
| Jan 2032 | $1.5M | $643K | $839K | $26.4M |
| Dec 2031 | $1.5M | $679K | $803K | $25.5M |
| Nov 2031 | $1.4M | $684K | $693K | $24.7M |
| Oct 2031 | $1.4M | $1.5M | $-25K | $24.0M |
| Sep 2031 | $1.4M | $1.1M | $355K | $24.0M |
| Aug 2031 | $1.4M | $1.1M | $373K | $23.6M |
| Jul 2031 | $1.4M | $1.1M | $272K | $23.2M |
| Jun 2031 | $1.4M | $1.1M | $309K | $22.9M |
| May 2031 | $1.5M | $1.1M | $433K | $22.5M |
| Apr 2031 | $1.7M | $1.1M | $555K | $22.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $14K |