| Ingresos TV | $1.3M |
| Bonus TV por Posición | $445K |
| Ingresos por partido | $79K |
| Patrocinio | $1K |
| Merchandising | $91K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.2M |
| Salarios personal | $16K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $16K |
| Mantenimiento instalaciones | $357K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $1.9M | $1.6M | $327K | $10.7M |
| Jun 2028 | $2.0M | $1.6M | $415K | $10.4M |
| May 2028 | $1.9M | $1.5M | $411K | $10.0M |
| Apr 2028 | $1.9M | $1.4M | $466K | $9.6M |
| Mar 2028 | $1.7M | $933K | $763K | $9.1M |
| Feb 2028 | $1.8M | $1.0M | $769K | $8.4M |
| Jan 2028 | $1.7M | $905K | $783K | $7.6M |
| Dec 2027 | $1.9M | $1.4M | $435K | $6.8M |
| Nov 2027 | $1.7M | $967K | $782K | $6.4M |
| Oct 2027 | $1.7M | $1.8M | $-33K | $5.6M |
| Sep 2027 | $1.8M | $2.2M | $-387K | $5.6M |
| Aug 2027 | $1.7M | $1.5M | $252K | $6.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $17K |