| Ingresos TV | $1.4M |
| Bonus TV por Posición | $59K |
| Ingresos por partido | $75K |
| Patrocinio | $2K |
| Merchandising | $69K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $758K |
| Salarios personal | $4K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $307K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2030 | $1.6M | $1.1M | $527K | $23.8M |
| May 2030 | $1.7M | $1.1M | $627K | $23.3M |
| Apr 2030 | $2.0M | $1.3M | $680K | $22.7M |
| Mar 2030 | $1.8M | $954K | $853K | $22.0M |
| Feb 2030 | $1.8M | $956K | $871K | $21.1M |
| Jan 2030 | $1.9M | $874K | $1.0M | $20.2M |
| Dec 2029 | $2.1M | $953K | $1.2M | $19.2M |
| Nov 2029 | $2.0M | $961K | $994K | $18.0M |
| Oct 2029 | $1.9M | $1.4M | $484K | $17.1M |
| Sep 2029 | $2.0M | $1.6M | $364K | $16.6M |
| Aug 2029 | $1.9M | $1.3M | $565K | $16.2M |
| Jul 2029 | $1.8M | $1.6M | $223K | $15.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $19K |