| Ingresos TV | $4.1M |
| Bonus TV por Posición | $2.0M |
| Ingresos por partido | $0 |
| Patrocinio | $229K |
| Merchandising | $2.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.2M |
| Salarios personal | $63K |
| Amortización de Fichajes | $359K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $9.0M | $4.3M | $4.7M | $67.0M |
| Ene 2028 | $9.4M | $4.4M | $4.9M | $61.9M |
| Dic 2027 | $14.1M | $4.0M | $10.1M | $56.7M |
| Nov 2027 | $10.8M | $4.8M | $6.0M | $46.2M |
| Oct 2027 | $9.7M | $4.3M | $5.4M | $39.8M |
| Sep 2027 | $9.1M | $6.0M | $3.0M | $34.1M |
| Ago 2027 | $8.6M | $4.3M | $4.3M | $30.7M |
| Jul 2027 | $8.6M | $4.1M | $4.5M | $26.0M |
| Jun 2027 | $8.1M | $4.3M | $3.8M | $21.2M |
| May 2027 | $8.4M | $4.1M | $4.3M | $17.1M |
| Abr 2027 | $7.4M | $3.5M | $3.9M | $28.8M |
| Mar 2027 | $7.9M | $3.3M | $4.7M | $26.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.4M |
| Riverstone Logistics | $1.3M |