| Ingresos TV | $4.3M |
| Bonus TV por Posición | $1.9M |
| Ingresos por partido | $0 |
| Patrocinio | $1.2M |
| Merchandising | $3.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.4M |
| Salarios personal | $47K |
| Amortización de Fichajes | $574K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2028 | $10.4M | $6.8M | $3.6M | $111.2M |
| Abr 2028 | $10.7M | $7.0M | $3.7M | $107.0M |
| Mar 2028 | $10.6M | $9.5M | $1.0M | $102.7M |
| Feb 2028 | $10.8M | $6.3M | $4.5M | $101.1M |
| Ene 2028 | $11.5M | $6.4M | $5.1M | $109.5M |
| Dic 2027 | $11.3M | $7.2M | $4.1M | $104.1M |
| Nov 2027 | $11.7M | $6.9M | $4.8M | $99.7M |
| Oct 2027 | $11.5M | $7.4M | $4.1M | $94.6M |
| Sep 2027 | $11.6M | $7.0M | $4.6M | $90.2M |
| Ago 2027 | $12.8M | $6.5M | $6.2M | $86.5M |
| Jul 2027 | $11.1M | $5.4M | $5.7M | $90.5M |
| Jun 2027 | $17.5M | $6.0M | $11.5M | $90.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Meridian Group | $7.4M |
| Vanguard Industries | $7.5M |