| Ingresos TV | $2.1M |
| Bonus TV por Posición | $343K |
| Ingresos por partido | $0 |
| Patrocinio | $31K |
| Merchandising | $386K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.6M |
| Salarios personal | $16K |
| Amortización de Fichajes | $16K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $613K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2032 | $2.8M | $2.3M | $545K | $46.0M |
| Apr 2032 | $2.8M | $2.0M | $801K | $45.5M |
| Mar 2032 | $2.9M | $2.7M | $143K | $44.7M |
| Feb 2032 | $2.9M | $4.2M | $-1.4M | $44.5M |
| Jan 2032 | $3.0M | $2.7M | $290K | $45.8M |
| Dec 2031 | $2.7M | $2.7M | $65K | $45.5M |
| Nov 2031 | $2.7M | $2.8M | $-145K | $45.4M |
| Oct 2031 | $2.6M | $2.8M | $-208K | $45.6M |
| Sep 2031 | $3.4M | $3.1M | $313K | $45.8M |
| Aug 2031 | $2.9M | $2.3M | $649K | $45.4M |
| Jul 2031 | $2.9M | $3.8M | $-865K | $44.8M |
| Jun 2031 | $3.9M | $2.1M | $1.8M | $45.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $194K |
| Westside Builders | $219K |