| Ingresos TV | $3.7M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $76K |
| Patrocinio | $51K |
| Merchandising | $1.1M |
| Premio de Copa | $267K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.7M |
| Salarios personal | $52K |
| Amortización de Fichajes | $237K |
| Intereses de Deuda | $52K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $6.6M | $5.1M | $1.5M | $-12.1M |
| May 2027 | $6.1M | $6.3M | $-196K | $-13.9M |
| Apr 2027 | $5.9M | $4.2M | $1.7M | $15.0M |
| Mar 2027 | $6.7M | $2.8M | $3.9M | $13.1M |
| Feb 2027 | $5.7M | $2.8M | $2.9M | $22.4M |
| Jan 2027 | $5.8M | $2.9M | $2.9M | $19.5M |
| Dec 2026 | $7.7M | $2.8M | $4.9M | $16.6M |
| Nov 2026 | $5.7M | $3.2M | $2.5M | $11.7M |
| Oct 2026 | $6.2M | $4.3M | $1.9M | $9.2M |
| Sep 2026 | $7.2M | $2.0M | $5.1M | $7.3M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $332K |
| Greenfield Foods | $280K |