| Ingresos TV | $5.9M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $68K |
| Patrocinio | $59K |
| Merchandising | $1.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $1.1M |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.3M |
| Salarios personal | $43K |
| Amortización de Fichajes | $3K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2027 | $9.6M | $2.4M | $7.1M | $36.8M |
| Nov 2027 | $5.9M | $2.4M | $3.5M | $29.7M |
| Oct 2027 | $5.9M | $2.5M | $3.4M | $26.2M |
| Sep 2027 | $6.3M | $2.6M | $3.7M | $22.8M |
| Aug 2027 | $6.9M | $2.5M | $4.4M | $19.2M |
| Jul 2027 | $6.5M | $2.5M | $4.0M | $14.8M |
| Jun 2027 | $6.4M | $2.5M | $3.9M | $10.8M |
| May 2027 | $5.8M | $2.4M | $3.4M | $6.9M |
| Apr 2027 | $5.6M | $2.3M | $3.3M | $34.5M |
| Mar 2027 | $6.3M | $2.2M | $4.1M | $31.2M |
| Feb 2027 | $5.6M | $2.3M | $3.3M | $27.2M |
| Jan 2027 | $5.8M | $2.3M | $3.4M | $23.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $363K |
| Hometown Print | $278K |