| Ingresos TV | $484K |
| Bonus TV por Posición | $190K |
| Ingresos por partido | $37K |
| Patrocinio | $52K |
| Merchandising | $1.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $2.8M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $47K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.1M |
| Salarios personal | $42K |
| Amortización de Fichajes | $29K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $11K |
| Mantenimiento instalaciones | $911K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $4.6M | $3.1M | $1.5M | $18.1M |
| Oct 2027 | $4.7M | $2.5M | $2.2M | $16.6M |
| Sep 2027 | $4.5M | $3.3M | $1.2M | $14.3M |
| Ago 2027 | $4.4M | $2.7M | $1.8M | $13.1M |
| Jul 2027 | $4.5M | $2.7M | $1.8M | $11.3M |
| Jun 2027 | $4.5M | $2.6M | $1.9M | $9.5M |
| May 2027 | $4.6M | $4.1M | $516K | $7.6M |
| Abr 2027 | $12.5M | $2.8M | $9.7M | $36.0M |
| Mar 2027 | $9.2M | $2.9M | $6.2M | $27.7M |
| Feb 2027 | $7.7M | $2.9M | $4.8M | $21.5M |
| Ene 2027 | $5.2M | $2.6M | $2.5M | $16.6M |
| Dic 2026 | $6.2M | $2.6M | $3.6M | $14.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $352K |
| Greenfield Foods | $272K |