| Ingresos TV | $4.2M |
| Bonus TV por Posición | $2.3M |
| Ingresos por partido | $627K |
| Patrocinio | $220K |
| Merchandising | $3.5M |
| Premio de Copa | $0 |
| Premio Continental | $3.2M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.7M |
| Salarios personal | $57K |
| Amortización de Fichajes | $23K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ene 2028 | $14.6M | $4.7M | $10.0M | $135.6M |
| Dic 2027 | $22.8M | $4.5M | $18.3M | $125.6M |
| Nov 2027 | $13.1M | $4.7M | $8.4M | $107.4M |
| Oct 2027 | $16.6M | $6.0M | $10.7M | $98.9M |
| Sep 2027 | $25.4M | $4.6M | $20.8M | $88.3M |
| Ago 2027 | $9.9M | $4.1M | $5.8M | $67.4M |
| Jul 2027 | $9.7M | $3.8M | $5.9M | $62.4M |
| Jun 2027 | $9.6M | $4.0M | $5.6M | $56.4M |
| May 2027 | $8.2M | $3.8M | $4.4M | $50.8M |
| Abr 2027 | $9.7M | $3.3M | $6.4M | $61.8M |
| Mar 2027 | $9.4M | $3.4M | $6.0M | $55.4M |
| Feb 2027 | $8.4M | $3.3M | $5.2M | $49.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.3M |
| Beacon Telecom | $1.3M |
| Vanguard Industries | $5.7M |