| Ingresos TV | $2.4M |
| Bonus TV por Posición | $233K |
| Ingresos por partido | $3.1M |
| Patrocinio | $504K |
| Merchandising | $8.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $315K |
| Tarifas de Cesión (Ingreso) | $247K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.4M |
| Salarios personal | $82K |
| Amortización de Fichajes | $71K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $59K |
| Mantenimiento instalaciones | $2.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $14.7M | $6.7M | $8.1M | $59.5M |
| May 2027 | $11.8M | $6.2M | $5.5M | $65.0M |
| Abr 2027 | $13.3M | $5.6M | $7.7M | $59.3M |
| Mar 2027 | $13.0M | $5.8M | $7.3M | $51.5M |
| Feb 2027 | $22.7M | $6.2M | $16.5M | $44.2M |
| Ene 2027 | $12.1M | $5.1M | $7.0M | $27.7M |
| Dic 2026 | $13.8M | $5.2M | $8.6M | $20.6M |
| Nov 2026 | $13.9M | $5.1M | $8.7M | $11.9M |
| Oct 2026 | $12.2M | $6.9M | $5.3M | $3.1M |
| Sep 2026 | $19.8M | $3.0M | $16.8M | $-2.3M |
| Ago 2026 | $0 | $0 | $0 | $19.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.8M |
| Beacon Telecom | $3.2M |