| Ingresos TV | $1.9M |
| Bonus TV por Posición | $271K |
| Ingresos por partido | $10K |
| Patrocinio | $13K |
| Merchandising | $211K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.3M |
| Salarios personal | $33K |
| Amortización de Fichajes | $9K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $436K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2030 | $2.5M | $1.8M | $723K | $15.7M |
| Dec 2029 | $2.5M | $1.7M | $806K | $14.9M |
| Nov 2029 | $2.6M | $1.7M | $896K | $14.1M |
| Oct 2029 | $2.6M | $2.0M | $558K | $13.2M |
| Sep 2029 | $2.3M | $1.4M | $852K | $12.6M |
| Aug 2029 | $2.3M | $1.8M | $510K | $11.8M |
| Jul 2029 | $2.3M | $1.7M | $676K | $11.3M |
| Jun 2029 | $2.9M | $1.4M | $1.5M | $10.6M |
| May 2029 | $2.3M | $2.0M | $360K | $9.1M |
| Apr 2029 | $2.4M | $1.7M | $645K | $8.8M |
| Mar 2029 | $2.4M | $1.6M | $764K | $8.1M |
| Feb 2029 | $2.5M | $1.5M | $952K | $7.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $154K |