| Ingresos TV | $2.9M |
| Bonus TV por Posición | $549K |
| Ingresos por partido | $0 |
| Patrocinio | $132K |
| Merchandising | $1.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $253K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.1M |
| Salarios personal | $82K |
| Amortización de Fichajes | $50K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $5.5M | $3.3M | $2.2M | $20.7M |
| May 2027 | $4.4M | $3.8M | $633K | $18.4M |
| Abr 2027 | $4.6M | $3.6M | $1.0M | $17.7M |
| Mar 2027 | $5.0M | $4.0M | $1.0M | $16.7M |
| Feb 2027 | $5.6M | $4.0M | $1.6M | $15.6M |
| Ene 2027 | $5.1M | $3.9M | $1.3M | $13.9M |
| Dic 2026 | $5.5M | $3.7M | $1.7M | $12.6M |
| Nov 2026 | $5.3M | $3.8M | $1.5M | $10.9M |
| Oct 2026 | $5.5M | $6.4M | $-878K | $9.3M |
| Sep 2026 | $5.0M | $2.5M | $2.4M | $10.1M |
| Ago 2026 | $0 | $0 | $0 | $10.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $821K |
| Beacon Telecom | $758K |