| Ingresos TV | $1.9M |
| Bonus TV por Posición | $271K |
| Ingresos por partido | $0 |
| Patrocinio | $26K |
| Merchandising | $469K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $68K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.4M |
| Salarios personal | $30K |
| Amortización de Fichajes | $19K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $570K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $2.8M | $2.0M | $751K | $14.3M |
| Sep 2027 | $2.6M | $2.1M | $513K | $13.6M |
| Aug 2027 | $2.7M | $2.1M | $542K | $13.0M |
| Jul 2027 | $3.5M | $1.6M | $1.9M | $12.5M |
| Jun 2027 | $3.2M | $1.9M | $1.3M | $11.5M |
| May 2027 | $2.7M | $1.9M | $771K | $10.2M |
| Apr 2027 | $2.7M | $1.4M | $1.3M | $9.4M |
| Mar 2027 | $2.8M | $1.6M | $1.2M | $8.1M |
| Feb 2027 | $2.8M | $2.0M | $794K | $6.9M |
| Jan 2027 | $2.7M | $1.9M | $850K | $6.1M |
| Dec 2026 | $2.6M | $1.7M | $907K | $5.3M |
| Nov 2026 | $2.7M | $1.8M | $888K | $4.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $148K |
| Hometown Print | $148K |