| Ingresos TV | $1.9M |
| Bonus TV por Posición | $181K |
| Ingresos por partido | $0 |
| Patrocinio | $29K |
| Merchandising | $376K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $33K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $28K |
| Amortización de Fichajes | $176K |
| Intereses de Deuda | $16K |
| Tarifas de Cesión (Gasto) | $16K |
| Mantenimiento instalaciones | $536K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $7.9M | $2.4M | $5.5M | $1.9M |
| Jun 2028 | $3.1M | $2.4M | $674K | $-3.7M |
| May 2028 | $2.5M | $2.8M | $-237K | $-4.6M |
| Abr 2028 | $2.6M | $2.7M | $-130K | $-4.5M |
| Mar 2028 | $2.7M | $4.0M | $-1.3M | $-4.6M |
| Feb 2028 | $2.8M | $3.3M | $-467K | $-3.4M |
| Ene 2028 | $2.6M | $3.1M | $-459K | $-3.1M |
| Dic 2027 | $2.7M | $3.0M | $-260K | $-2.8M |
| Nov 2027 | $2.9M | $3.1M | $-192K | $-2.8M |
| Oct 2027 | $2.5M | $4.5M | $-2.1M | $-2.7M |
| Sep 2027 | $2.9M | $3.2M | $-316K | $-869K |
| Ago 2027 | $2.6M | $2.7M | $-157K | $158K |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $186K |
| Hometown Print | $166K |