| Ingresos TV | $1.9M |
| Bonus TV por Posición | $175K |
| Ingresos por partido | $0 |
| Patrocinio | $28K |
| Merchandising | $270K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $949K |
| Salarios personal | $19K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $511K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2029 | $2.3M | $1.5M | $844K | $29.0M |
| Jun 2029 | $2.9M | $1.5M | $1.4M | $28.1M |
| May 2029 | $2.3M | $1.9M | $417K | $26.7M |
| Abr 2029 | $2.4M | $1.5M | $864K | $26.3M |
| Mar 2029 | $2.4M | $1.8M | $591K | $25.4M |
| Feb 2029 | $2.4M | $1.5M | $867K | $24.8M |
| Ene 2029 | $2.5M | $1.6M | $925K | $23.9M |
| Dic 2028 | $2.4M | $1.5M | $853K | $23.0M |
| Nov 2028 | $2.3M | $1.5M | $838K | $22.2M |
| Oct 2028 | $2.2M | $1.9M | $295K | $21.3M |
| Sep 2028 | $2.3M | $1.9M | $440K | $21.0M |
| Ago 2028 | $2.3M | $1.4M | $904K | $20.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $194K |
| Westside Builders | $138K |