| Ingresos TV | $2.5M |
| Bonus TV por Posición | $831K |
| Ingresos por partido | $0 |
| Patrocinio | $3K |
| Merchandising | $235K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.6M |
| Salarios personal | $23K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $575K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $3.6M | $2.2M | $1.4M | $81.7M |
| Sep 2029 | $3.9M | $1.3M | $2.6M | $86.2M |
| Ago 2029 | $3.8M | $1.3M | $2.5M | $84.3M |
| Jul 2029 | $4.5M | $1.3M | $3.3M | $82.3M |
| Jun 2029 | $3.9M | $1.3M | $2.6M | $79.6M |
| May 2029 | $3.7M | $1.4M | $2.3M | $77.4M |
| Abr 2029 | $3.6M | $1.4M | $2.2M | $75.3M |
| Mar 2029 | $3.4M | $1.8M | $1.6M | $73.2M |
| Feb 2029 | $3.3M | $1.4M | $1.9M | $71.8M |
| Ene 2029 | $3.7M | $1.4M | $2.3M | $70.1M |
| Dic 2028 | $3.4M | $1.4M | $2.0M | $67.9M |
| Nov 2028 | $3.6M | $1.4M | $2.3M | $65.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $42K |