| Ingresos TV | $2.6M |
| Bonus TV por Posición | $1.6M |
| Ingresos por partido | $137K |
| Patrocinio | $24K |
| Merchandising | $470K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $9K |
| Amortización de Fichajes | $19K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $755K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2029 | $4.8M | $2.5M | $2.3M | $90.3M |
| Mar 2029 | $4.9M | $2.5M | $2.4M | $88.0M |
| Feb 2029 | $4.8M | $2.3M | $2.5M | $85.6M |
| Jan 2029 | $5.2M | $2.1M | $3.0M | $83.2M |
| Dec 2028 | $4.7M | $2.3M | $2.4M | $80.1M |
| Nov 2028 | $4.2M | $2.2M | $2.0M | $77.8M |
| Oct 2028 | $4.1M | $2.0M | $2.1M | $75.8M |
| Sep 2028 | $4.6M | $1.8M | $2.8M | $73.6M |
| Aug 2028 | $4.6M | $1.5M | $3.1M | $70.8M |
| Jul 2028 | $6.7M | $1.5M | $5.2M | $67.7M |
| Jun 2028 | $4.1M | $1.4M | $2.7M | $62.5M |
| May 2028 | $4.2M | $1.7M | $2.5M | $59.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $40K |
| Westside Builders | $243K |