| Ingresos TV | $3.7M |
| Bonus TV por Posición | $831K |
| Ingresos por partido | $0 |
| Patrocinio | $263K |
| Merchandising | $1.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $96K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.6M |
| Salarios personal | $37K |
| Amortización de Fichajes | $37K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $1.5M |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2028 | $6.7M | $5.2M | $1.4M | $81.5M |
| Jul 2028 | $6.4M | $2.8M | $3.6M | $80.0M |
| Jun 2028 | $10.1M | $3.0M | $7.1M | $76.9M |
| May 2028 | $6.9M | $6.1M | $763K | $69.8M |
| Apr 2028 | $6.8M | $3.6M | $3.2M | $69.1M |
| Mar 2028 | $6.8M | $4.9M | $1.9M | $65.8M |
| Feb 2028 | $7.0M | $4.1M | $2.9M | $63.9M |
| Jan 2028 | $7.6M | $3.0M | $4.6M | $60.9M |
| Dec 2027 | $7.0M | $3.0M | $4.0M | $56.3M |
| Nov 2027 | $7.1M | $3.0M | $4.2M | $52.4M |
| Oct 2027 | $8.0M | $3.5M | $4.6M | $48.2M |
| Sep 2027 | $6.1M | $3.8M | $2.3M | $43.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.6M |
| Northwind Insurance | $1.5M |