| Ingresos TV | $2.7M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $38K |
| Merchandising | $788K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.1M |
| Salarios personal | $54K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $765K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $3.5M | $1.9M | $1.7M | $13.7M |
| Jan 2027 | $3.6M | $1.9M | $1.7M | $12.1M |
| Dec 2026 | $4.2M | $1.9M | $2.3M | $10.3M |
| Nov 2026 | $3.6M | $2.1M | $1.5M | $8.0M |
| Oct 2026 | $3.6M | $2.5M | $1.1M | $6.4M |
| Sep 2026 | $4.1M | $1.3M | $2.8M | $5.4M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $226K |
| Hometown Print | $230K |