| Ingresos TV | $5.2M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $476K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $747K |
| Salarios jugadores | $3.7M |
| Salarios personal | $33K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $866K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2028 | $6.4M | $4.6M | $1.8M | $86.6M |
| Nov 2028 | $7.1M | $4.6M | $2.5M | $84.8M |
| Oct 2028 | $6.7M | $5.2M | $1.4M | $82.3M |
| Sep 2028 | $5.9M | $4.4M | $1.5M | $80.9M |
| Aug 2028 | $5.6M | $5.5M | $53K | $79.3M |
| Jul 2028 | $5.8M | $3.4M | $2.3M | $79.3M |
| Jun 2028 | $13.7M | $3.4M | $10.3M | $76.9M |
| May 2028 | $5.8M | $4.4M | $1.4M | $66.6M |
| Apr 2028 | $5.8M | $4.0M | $1.8M | $65.3M |
| Mar 2028 | $5.9M | $3.7M | $2.2M | $63.4M |
| Feb 2028 | $5.9M | $3.7M | $2.2M | $61.2M |
| Jan 2028 | $6.5M | $3.6M | $2.9M | $59.0M |