| Ingresos TV | $854K |
| Bonus TV por Posición | $353K |
| Ingresos por partido | $1.9M |
| Patrocinio | $457K |
| Merchandising | $6.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $4.7M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $8.3M |
| Salarios personal | $91K |
| Amortización de Fichajes | $125K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $96K |
| Mantenimiento instalaciones | $2.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $15.0M | $10.9M | $4.1M | $119.2M |
| Oct 2027 | $12.8M | $10.5M | $2.3M | $115.0M |
| Sep 2027 | $19.7M | $10.7M | $9.0M | $112.6M |
| Aug 2027 | $15.3M | $8.4M | $6.9M | $103.8M |
| Jul 2027 | $29.8M | $8.2M | $21.6M | $96.8M |
| Jun 2027 | $22.5M | $8.2M | $14.3M | $79.5M |
| May 2027 | $16.6M | $8.6M | $8.1M | $65.1M |
| Apr 2027 | $16.7M | $8.5M | $8.2M | $57.0M |
| Mar 2027 | $17.9M | $9.0M | $8.8M | $48.8M |
| Feb 2027 | $25.3M | $8.8M | $16.5M | $39.9M |
| Jan 2027 | $17.7M | $9.0M | $8.8M | $23.4M |
| Dec 2026 | $17.6M | $9.0M | $8.6M | $14.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $3.1M |
| Riverstone Logistics | $2.4M |