| Ingresos TV | $7.1M |
| Bonus TV por Posición | $621K |
| Ingresos por partido | $2.2M |
| Patrocinio | $1.4M |
| Merchandising | $8.6M |
| Premio de Copa | $493K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $1.1M |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.9M |
| Salarios personal | $65K |
| Amortización de Fichajes | $291K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $4.5M |
| Mantenimiento instalaciones | $2.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $33.7M | $14.7M | $19.0M | $88.8M |
| Ene 2028 | $21.7M | $9.5M | $12.1M | $82.8M |
| Dic 2027 | $19.9M | $9.3M | $10.6M | $70.4M |
| Nov 2027 | $20.5M | $9.2M | $11.4M | $59.5M |
| Oct 2027 | $19.1M | $19.6M | $-413K | $47.9M |
| Sep 2027 | $12.7M | $11.2M | $1.5M | $48.0M |
| Ago 2027 | $20.0M | $7.6M | $12.3M | $46.3M |
| Jul 2027 | $13.4M | $6.8M | $6.6M | $41.1M |
| Jun 2027 | $11.8M | $6.8M | $5.0M | $36.9M |
| May 2027 | $11.4M | $7.9M | $3.5M | $31.8M |
| Abr 2027 | $13.0M | $6.6M | $6.4M | $28.2M |
| Mar 2027 | $12.5M | $6.7M | $5.8M | $21.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.8M |
| Northwind Insurance | $3.1M |
| Atlas Capital | $11.2M |