| Ingresos TV | $5.2M |
| Bonus TV por Posición | $958K |
| Ingresos por partido | $97K |
| Patrocinio | $45K |
| Merchandising | $922K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $526K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.4M |
| Salarios personal | $50K |
| Amortización de Fichajes | $106K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2029 | $7.7M | $3.6M | $4.1M | $56.9M |
| Nov 2029 | $5.4M | $4.4M | $967K | $52.7M |
| Oct 2029 | $5.5M | $4.6M | $857K | $51.6M |
| Sep 2029 | $5.2M | $5.4M | $-209K | $50.7M |
| Aug 2029 | $5.6M | $5.3M | $271K | $50.8M |
| Jul 2029 | $5.6M | $4.4M | $1.2M | $50.4M |
| Jun 2029 | $5.5M | $4.7M | $839K | $49.0M |
| May 2029 | $5.3M | $4.6M | $755K | $48.1M |
| Apr 2029 | $5.0M | $3.8M | $1.2M | $60.9M |
| Mar 2029 | $5.4M | $4.3M | $1.1M | $59.6M |
| Feb 2029 | $5.3M | $3.3M | $2.0M | $58.7M |
| Jan 2029 | $5.7M | $3.2M | $2.4M | $56.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $267K |
| Greenfield Foods | $269K |