| Ingresos TV | $1.7M |
| Bonus TV por Posición | $480K |
| Ingresos por partido | $0 |
| Patrocinio | $32K |
| Merchandising | $310K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $974K |
| Salarios personal | $15K |
| Amortización de Fichajes | $99K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $505K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ene 2031 | $2.8M | $1.6M | $1.2M | $61.9M |
| Dic 2030 | $3.6M | $1.6M | $2.0M | $60.9M |
| Nov 2030 | $2.7M | $2.2M | $535K | $59.2M |
| Oct 2030 | $2.7M | $2.0M | $756K | $58.8M |
| Sep 2030 | $2.8M | $2.4M | $426K | $58.2M |
| Ago 2030 | $3.5M | $2.1M | $1.4M | $58.3M |
| Jul 2030 | $2.9M | $2.3M | $592K | $57.0M |
| Jun 2030 | $3.0M | $2.1M | $909K | $56.5M |
| May 2030 | $2.6M | $2.3M | $300K | $55.6M |
| Abr 2030 | $2.9M | $2.7M | $178K | $55.2M |
| Mar 2030 | $2.3M | $2.0M | $268K | $55.0M |
| Feb 2030 | $2.4M | $1.5M | $937K | $54.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $203K |
| Greenfield Foods | $182K |