| Ingresos TV | $5.8M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $184K |
| Patrocinio | $446K |
| Merchandising | $3.5M |
| Premio de Copa | $211K |
| Premio Continental | $1.2M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $932K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.6M |
| Salarios personal | $72K |
| Amortización de Fichajes | $2K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $13.6M | $4.4M | $9.3M | $127.8M |
| Oct 2027 | $15.5M | $9.9M | $5.6M | $118.5M |
| Sep 2027 | $15.6M | $4.4M | $11.2M | $112.9M |
| Ago 2027 | $14.8M | $4.5M | $10.2M | $101.7M |
| Jul 2027 | $11.7M | $4.5M | $7.2M | $91.5M |
| Jun 2027 | $19.2M | $4.1M | $15.1M | $84.4M |
| May 2027 | $11.3M | $4.6M | $6.6M | $69.3M |
| Abr 2027 | $11.4M | $5.1M | $6.3M | $62.9M |
| Mar 2027 | $11.5M | $4.4M | $7.2M | $56.6M |
| Feb 2027 | $11.5M | $9.5M | $2.0M | $49.5M |
| Ene 2027 | $12.1M | $4.0M | $8.1M | $47.5M |
| Dic 2026 | $12.3M | $3.9M | $8.3M | $39.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.7M |
| Northwind Insurance | $2.7M |