| Ingresos TV | $5.7M |
| Bonus TV por Posición | $2.1M |
| Ingresos por partido | $386K |
| Patrocinio | $350K |
| Merchandising | $3.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $314K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.1M |
| Salarios personal | $61K |
| Amortización de Fichajes | $255K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $12.4M | $7.2M | $5.2M | $110.8M |
| Jan 2028 | $12.7M | $6.4M | $6.3M | $105.3M |
| Dec 2027 | $13.6M | $8.1M | $5.5M | $98.7M |
| Nov 2027 | $12.7M | $6.5M | $6.2M | $93.0M |
| Oct 2027 | $12.8M | $6.5M | $6.3M | $86.6M |
| Sep 2027 | $11.3M | $6.9M | $4.3M | $80.1M |
| Aug 2027 | $11.1M | $6.9M | $4.2M | $87.3M |
| Jul 2027 | $11.3M | $4.8M | $6.4M | $83.0M |
| Jun 2027 | $19.4M | $5.2M | $14.2M | $77.0M |
| May 2027 | $12.1M | $5.7M | $6.4M | $62.8M |
| Apr 2027 | $11.9M | $5.2M | $6.7M | $56.3M |
| Mar 2027 | $12.3M | $5.4M | $6.9M | $49.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.2M |
| Riverstone Logistics | $2.0M |