| Ingresos TV | $5.8M |
| Bonus TV por Posición | $2.4M |
| Ingresos por partido | $445K |
| Patrocinio | $345K |
| Merchandising | $3.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $68K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.1M |
| Salarios personal | $55K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $12.7M | $6.0M | $6.7M | $121.4M |
| Oct 2027 | $12.0M | $5.6M | $6.4M | $114.7M |
| Sep 2027 | $12.0M | $5.2M | $6.8M | $108.3M |
| Aug 2027 | $12.0M | $4.6M | $7.4M | $101.5M |
| Jul 2027 | $11.9M | $4.9M | $7.0M | $94.1M |
| Jun 2027 | $23.7M | $5.0M | $18.7M | $87.1M |
| May 2027 | $12.2M | $6.1M | $6.1M | $68.4M |
| Apr 2027 | $12.4M | $6.5M | $5.9M | $62.3M |
| Mar 2027 | $13.0M | $5.1M | $7.9M | $56.4M |
| Feb 2027 | $12.5M | $5.1M | $7.4M | $48.5M |
| Jan 2027 | $12.8M | $4.9M | $7.9M | $41.1M |
| Dec 2026 | $13.3M | $5.3M | $8.0M | $33.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.1M |
| Riverstone Logistics | $2.0M |